Park Heights, Dubai Hills Estate
Dubai Hills
A one-bedroom apartment in Park Heights, overlooking the fairways of the Dubai Hills golf course with the Downtown skyline behind. Dubai Hills is an end-user community, so tenants stay longer and prices move more steadily than in speculative districts.
Purchase price
$400,000
Current valuation
$412,000
Growth so far
+3.0%
Projected appreciation
+0%
Projected value at exit
$524,318
Projected sale profit
$124,318
Gross monthly rent
$2,000
Monthly running costs
$300
Distributable each quarter
$5,049
Net rent yield
4.9% a year
Holding period
4 years
Exit date
30 Sept 2030
Share price
$50
Shares
0 of 4,000 soldValuation history
- 13 Sept 2026
$412,000
Opening valuation at listing
Two ways you earn
Rental profit is shared with investors every quarter, and you also take your share of the profit when the property is sold.
Held to the exit date
Shares cannot be traded or sold early. They are held until the property is sold.
Quick buy with PayPal
Fixed amounts, paid securely on PayPal. Shares appear in your portfolio once your payment is confirmed.
$50
1 share
- Ownership
- 0.025%
- Quarterly dividend
- $1.26
- Projected exit payout
- $80.46
$125
1.5 shares
- Ownership
- 0.037%
- Quarterly dividend
- $1.89
- Projected exit payout
- $170.69
$250
3.5 shares
- Ownership
- 0.088%
- Quarterly dividend
- $4.42
- Projected exit payout
- $356.60
$500
8 shares
- Ownership
- 0.200%
- Quarterly dividend
- $10.10
- Projected exit payout
- $743.66
Investment calculator
Minimum investment $50 · $50 per share
- You invest
- $50.00
- Ownership of the property
- 0.025%
- Quarterly dividend
- $1.26
- Dividends over 4 years
- $20.20
- Exit date
- 30 Sept 2030
- Your money back at exit
- $50.00
- Share of sale profit
- $30.46
- Total projected profit
- +$50.65
Estimates only. Dividends are rent after running costs and a 1% platform fee; exit figures use the projected sale price less a 2% fee on the profit. Not guaranteed.
Buy 1 share